Growth Capital & Strategic Finance

D2C Skincare

Premium Consumer / Beauty

Metric$7.8M → $26.6M Modeled Revenue
Metric~35% CAGR
Metric31% Year-5 EBITDA Margin

Situation

Premium D2C skincare platform evaluating acquisition, growth-equity and credit-facility alternatives alongside a long-range strategic finance plan.

Mandate

Built a five-year financial model and capital plan spanning revenue growth from $7.8M to $26.6M (~35% CAGR), gross margin expansion from 61.7% to 69.9%, EBITDA margin expansion from near-breakeven to 31.2%, and LTV:CAC improvement from 4.7x to 7.8x.

Scope of Analysis

Five-Year Financial ModelingUnit EconomicsChannel StrategyMargin BridgeOrganizational ScalingCapital Structure & Debt CapacityTransaction Alternatives

Selected Findings

Capital structure modeled around a $1.2M term loan plus a $600K revolver (repaid by Year 3). Headcount scaling from 24 to 38 with revenue per FTE improving from $327K to ~$700K, and a Year-5 cash position of $9.5M.

Transaction Perspective

Illustrative strategic finance case demonstrating long-range capital planning alongside transaction-alternative evaluation.

Selected Deliverables

Public · Executive Summary

Acquisition Executive Summary

Concise overview of the acquisition and strategic-finance case.

View Executive Summary →

Full Report

Acquisition Investment Memorandum

Access the full representative acquisition investment memorandum.

Leverage Strategic is led by Prashant Gupta, CA, MBA, bringing 10+ years of experience across transaction advisory, M&A, corporate strategy and investor relations. About Prashant → | LinkedIn →

Illustrative Transaction Case. Representative work presented for portfolio and capability-demonstration purposes; company names, financial information and transaction details may be anonymized, modified or modeled to preserve confidentiality.
← Crewline Software Vaultline Software →